Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statement of Cash Flows (Unaudited)

v3.10.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 04, 2018
Oct. 29, 2017
Cash Flows from Operating Activities    
Net loss $ (15,143,466) $ (7,928,446)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property and equipment 2,374,743 1,343,519
Amortization of other intangible assets 138,266 177,942
Amortization of deferred financing fees 102,917 108,660
Loss on disposal of property and equipment 6,139
Equity based compensation 2,849,842 15,209
Deferred rent 382,353 241,928
Changes in operating assets and liabilities:    
Accounts receivable (108,136) (1,048,799)
Merchandise inventories (12,977,256) (2,048,493)
Prepaid expenses and other current assets (190,920) (2,166,290)
Accounts payable and accrued expenses 6,726,184 1,463,510
Customer deposits 1,615,798 343,253
Net Cash Used in Operating Activities (14,223,536) (9,498,007)
Cash Flows from Investing Activities    
Purchase of property and equipment (8,436,529) (5,340,484)
Payments for patents and trademarks (440,185) (70,852)
Net Cash Used in Investing Activities (8,876,714) (5,411,336)
Cash Flows from Financing Activities    
Proceeds from initial public offering, net 59,168,596
Payments of initial public offering issuance costs (260,044)
Taxes paid for net share settlement of equity awards (7,902)
Proceeds from sale of preferred stock and warrants, net of issuance costs 18,919,419
Principal payments on note payable (194,530)
Principal (paydowns of) proceeds from the line of credit, net (405) 1,015,708
Payments of deferred financing costs (292,095) (75,266)
Net Cash Provided by Financing Activities 58,608,150 19,665,331
Net Change in Cash and Cash Equivalents 35,507,900 4,755,988
Cash and Cash Equivalents - Beginning 9,175,951 878,696
Cash and Cash Equivalents - End 44,683,851 5,634,684
Supplemental Cash Flow Disclosures    
Cash paid for interest $ 48,256 $ 254,593