Quarterly report pursuant to Section 13 or 15(d)

Condensed Statement of Cash Flows

v3.24.2.u1
Condensed Statement of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Aug. 04, 2024
Jul. 30, 2023
Cash Flows from Operating Activities    
Net loss $ (18,821) $ (4,750)
Adjustments to reconcile net loss to cash (used in) provided by operating activities:    
Depreciation and amortization of property and equipment 7,038 5,608
Amortization of other intangible assets 220 228
Amortization of deferred financing fees 97 81
Net loss on disposal of property and equipment 62 145
Equity based compensation 3,904 2,037
Non-cash lease expense 12,355 10,880
Deferred income taxes (6,082) (1,398)
Change in operating assets and liabilities:    
Trade accounts receivable (1,324) 1,109
Merchandise inventories 10,153 14,657
Prepaid expenses and other current assets (3,406) (524)
Other assets (3,652) (3,518)
Accounts payable and accrued expenses 303 3,087
Operating lease liabilities (8,718) (5,817)
Customer deposits 7,040 5,519
Net cash (used in) provided by operating activities (831) 27,344
Cash Flows from Investing Activities    
Purchase of property and equipment (13,360) (12,361)
Payments for patents and trademarks (142) (160)
Net cash used in investing activities (13,502) (12,521)
Cash Flows from Financing Activities    
Taxes paid for net share settlement of equity awards (437) (3,588)
Payment of deferred financing costs (140) (52)
Net cash used in financing activities (577) (3,640)
Net change in cash and cash equivalents (14,910) 11,183
Cash and cash equivalents - Beginning 87,036 43,533
Cash and cash equivalents - Ending 72,126 54,716
Supplemental Cash Flow Data:    
Cash paid for taxes 8,354 1,232
Cash paid for interest 61 66
Non-cash investing activities:    
Asset acquisitions not yet paid for at period end $ 589 $ 3,698