Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jan. 31, 2021
Feb. 02, 2020
Cash Flows from Operating Activities    
Net income (loss) $ 14,727,147 $ (15,205,019)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization of property and equipment 6,099,675 4,894,220
Amortization of other intangible assets 513,197 263,842
Amortization of deferred financing fees 87,730 73,024
Net loss (gain) on disposal of property and equipment 5,091 (166,865)
Impairment of property and equipment 245,170  
Equity-based compensation 4,681,397 5,245,588
Deferred rent 3,640,502 1,514,066
Accounts receivable 2,675,465 (3,233,801)
Merchandise inventories (14,016,850) (10,245,548)
Prepaid expenses and other current assets (2,060,585) (2,116,250)
Accounts payable and accrued expenses 19,583,538 7,188,736
Customer deposits 4,339,036 593,640
Net Cash Provided by (Used in) Operating Activities 40,520,513 (11,194,367)
Cash Flows from Investing Activities    
Purchase of property and equipment (8,373,655) (10,276,537)
Payments for patents and trademarks (678,068) (673,672)
Proceeds from disposal of property and equipment   300,000
Net Cash Used in Investing Activities (9,051,723) (10,650,209)
Cash Flows from Financing Activities    
Proceeds from the issuance of common shares, net 25,610,000
Taxes paid for net share settlement of equity awards (1,716,516) (4,278,176)
Proceeds from the issuance of warrants, net 100,000 12,000
Paydowns of proceeds from line of credit   (31,373)
Payments of deferred financing costs (50,000)  
Net Cash (used in) Provided by Financing Activities (1,666,516) 21,312,451
Net Change in Cash and Cash Equivalents 29,802,274 (532,125)
Cash and Cash Equivalents - Beginning 48,538,827 49,070,952
Cash and Cash Equivalents - End 78,341,101 48,538,827
Supplemental Cash Flow Disclosures    
Cash paid for taxes 85,689 43,312
Cash paid for interest $ 85,452 $ 62,670