Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Feb. 02, 2020
Feb. 03, 2019
Cash Flows from Operating Activities    
Net loss $ (15,205,019) $ (6,704,356)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property and equipment 4,894,220 2,935,202
Amortization of other intangible assets 263,842 198,549
Amortization of deferred financing fees 73,024 121,173
Net (gain) loss on disposal of property and equipment (166,865) 254,720
Equity based compensation 5,245,588 3,310,018
Deferred rent 1,514,066 530,707
Changes in operating assets and liabilities:    
Accounts receivable (3,233,801) (1,149,938)
Merchandise inventories (10,245,548) (14,512,832)
Prepaid expenses and other current assets (2,116,250) 129,074
Accounts payable and accrued expenses 7,188,736 7,729,293
Customer deposits 593,640 150,721
Net Cash Used in Operating Activities (11,194,367) (7,007,669)
Cash Flows from Investing Activities    
Purchase of property and equipment (10,276,537) (10,747,712)
Payments for patents and trademarks (673,672) (614,510)
Proceeds from disposal of property and equipment 300,000
Net Cash Used in Investing Activities (10,650,209) (11,362,222)
Cash Flows from Financing Activities    
Proceeds from the issuance of common shares, net 25,610,000 58,908,552
Taxes paid for net share settlement of equity awards (4,278,176) (382,533)
Proceeds from the issuance of warrants, net 12,000
(Paydowns of) proceeds from line of credit (31,373) 30,968
Payments of deferred financing costs (292,095)
Net Cash Provided by Financing Activities 21,312,451 58,264,892
Net Change in Cash and Cash Equivalents (532,125) 39,895,001
Cash and Cash Equivalents - Beginning 49,070,952 9,175,951
Cash and Cash Equivalents - End 48,538,827 49,070,952
Supplemental Cash Flow Disclosures    
Cash paid for taxes 43,312 18,246
Cash paid for interest $ 62,670 $ 61,436