Quarterly report pursuant to Section 13 or 15(d)

Condensed Statement of Cash Flows (unaudited)

v3.22.2.2
Condensed Statement of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 30, 2022
Oct. 31, 2021
Cash Flows from Operating Activities    
Net income $ 598 $ 13,260
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization of property and equipment 7,911 5,121
Amortization of other intangible assets 285 627
Amortization of deferred financing fees 117 68
Net loss on disposal of property and equipment 41 0
Equity based compensation 2,929 2,850
Non-cash operating lease cost 13,582 11,003
Impairment of right of use lease asset 0 554
Deferred income taxes 141 0
Changes in operating assets and liabilities:    
Trade accounts receivable (6,810) (5,281)
Merchandise inventories (45,988) (44,127)
Prepaid expenses and other current assets (20,547) 1,166
Accounts payable and accrued expenses 3,281 9,265
Operating lease liabilities (13,227) (10,396)
Customer deposits (7,455) 711
Net Cash Used in Operating Activities (65,142) (15,179)
Cash Flows from Investing Activities    
Purchase of property and equipment (21,292) (11,386)
Payments for patents and trademarks (267) (455)
Net Cash Used in Investing Activities (21,559) (11,841)
Cash Flows from Financing Activities    
Payment of deferred financing costs (276) 0
Taxes paid for net share settlement of equity awards (1,583) (3,563)
Proceeds from the exercise of warrants 0 104
Net Cash Used in Financing Activities (1,859) (3,459)
Net Change in Cash and Cash Equivalents (88,560) (30,479)
Cash and Cash Equivalents - Beginning 92,392 78,341
Cash and Cash Equivalents - Ending 3,832 47,862
Supplemental Cash Flow Disclosures    
Cash paid for taxes 9,811 775
Cash paid for interest $ 65 $ 80