Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.19.1
Consolidated Balance Sheets - USD ($)
Feb. 03, 2019
Feb. 04, 2018
Current Assets    
Cash and cash equivalents $ 49,070,952 $ 9,175,951
Trade accounts receivable 3,955,124 2,805,186
Merchandise inventories 26,154,314 11,641,482
Prepaid expenses and other current assets 5,933,872 6,062,946
Total Current Assets 85,114,262 29,685,565
Property and Equipment, Net 18,595,079 11,037,289
Other Assets    
Goodwill 143,562 143,562
Intangible assets, net 942,331 526,370
Deferred financing costs, net 219,071 48,149
Total Other Assets 1,304,964 718,081
Total Assets 105,014,305 41,440,935
Current Liabilities    
Accounts payable 16,836,816 12,695,954
Accrued expense 3,701,090 784,340
Payroll payable 2,269,834 1,454,193
Customer deposits 1,059,957 909,236
Sales taxes payable 750,922 894,882
Line of credit 405
Total Current Liabilities 24,618,619 16,739,010
Deferred rent 1,594,179 1,063,472
Line of credit 31,373
Total Liabilities 26,244,171 17,802,482
Commitments and contingencies (see Note 6)  
Stockholders' Equity    
Preferred Stock $.00001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of February 3, 2019 and 1,018,600, shares issued and outstanding as of February 4, 2018. 10
Common Stock $.00001 par value, 40,000,000 shares authorized, 13,588,568 shares issued and outstanding as of February 3, 2019 and 6,064,500 shares issued and outstanding as of February 4, 2018, respectively. 136 61
Additional paid-in capital 141,727,807 79,891,835
Accumulated deficit (62,957,809) (56,253,453)
Stockholders' Equity 78,770,134 23,638,453
Total Liabilities and Stockholders' Equity $ 105,014,305 $ 41,440,935