Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Feb. 03, 2019
Feb. 04, 2018
Cash Flows from Operating Activities    
Net loss $ (6,704,356) $ (5,501,798)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property and equipment 2,935,202 1,996,191
Amortization of other intangible assets 198,549 218,308
Amortization of deferred financing fees 121,173 144,505
Loss on disposal of property and equipment 254,720 196,540
Equity based compensation 3,310,018 950,554
Deferred rent 530,707 359,829
Changes in operating assets and liabilities:    
Accounts receivable (1,149,938) (1,796,671)
Merchandise inventories (14,512,832) (2,208,463)
Prepaid expenses and other current assets 129,074 (4,164,720)
Accounts payable and accrued expenses 7,729,293 6,851,550
Customer deposits 150,721 213,838
Net Cash Used in Operating Activities (7,007,669) (2,740,337)
Cash Flows from Investing Activities    
Purchase of property and equipment (10,747,712) (6,636,489)
Payments for patents and trademarks (614,510) (172,861)
Net Cash Used in Investing Activities (11,362,222) (6,809,350)
Cash Flows from Financing Activities    
Proceeds from initial public offering, net of issuance costs 58,908,552
Taxes paid for net share settlement of equity awards (382,533)
Proceeds from the sale of preferred stock net of issuance costs 21,139,845
Principal payments on note payable (194,530)
Proceeds from (paydowns of) line of credit 30,968 (3,098,372)
Payments of deferred financing costs (292,095)
Net Cash Provided by Financing Activities 58,264,892 17,846,943
Net Change in Cash and Cash Equivalents 39,895,001 8,297,256
Cash and Cash Equivalents - Beginning 9,175,951 878,696
Cash and Cash Equivalents - End 49,070,952 9,175,951
Supplemental Cash Flow Disclosures    
Cash paid for taxes 18,246 25,771
Cash paid for interest $ 61,436 $ 173,447