Income Taxes (Tables)
|
12 Months Ended |
Feb. 02, 2025 |
Income Tax Disclosure [Abstract] |
|
Schedule of federal, state and local corporate income taxes |
The components of the provision for income taxes reflected on the statements of operations for fiscal 2025, 2024, and 2023 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
Current taxes: |
|
|
|
|
|
|
U.S. federal |
|
$ |
6,767 |
|
|
$ |
6,898 |
|
|
$ |
6,127 |
|
State and local |
|
2,600 |
|
|
3,190 |
|
|
3,190 |
|
Total current tax expense |
|
$ |
9,367 |
|
|
$ |
10,088 |
|
|
$ |
9,317 |
|
|
|
|
|
|
|
|
Deferred taxes: |
|
|
|
|
|
|
U.S. federal |
|
$ |
(3,498) |
|
|
$ |
(1,238) |
|
|
$ |
1,767 |
|
State and local |
|
(976) |
|
|
(888) |
|
|
(723) |
|
Total deferred tax (benefit) expense |
|
(4,474) |
|
|
(2,126) |
|
|
1,044 |
|
Total income tax expense |
|
$ |
4,893 |
|
|
$ |
7,962 |
|
|
$ |
10,361 |
|
|
Schedule of effective income tax rate reconciliation |
A reconciliation of income taxes at the federal statutory corporate rate to the effective rate for fiscal 2025, 2024, and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
Provision (benefit) at federal Statutory rates |
|
21.0 |
% |
|
21.0 |
% |
|
21.0 |
% |
State tax, net of federal provision (benefit) |
|
6.6 |
% |
|
5.1 |
% |
|
4.9 |
% |
Non-deductible executive compensation |
|
— |
% |
|
0.3 |
% |
|
1.8 |
% |
Permanent adjustments |
|
0.2 |
% |
|
0.1 |
% |
|
0.2 |
% |
Penalties |
|
1.9 |
% |
|
— |
% |
|
— |
% |
Equity-based compensation |
|
2.7 |
% |
|
0.5 |
% |
|
0.1 |
% |
Research and development credit |
|
(2.1) |
% |
|
(3.6) |
% |
|
— |
% |
Other |
|
(0.4) |
% |
|
0.2 |
% |
|
0.1 |
% |
Uncertain tax benefits |
|
(0.2) |
% |
|
1.4 |
% |
|
— |
% |
|
|
|
|
|
|
|
Effective tax rate |
|
29.7 |
% |
|
25.0 |
% |
|
28.1 |
% |
|
Schedule of deferred income taxes |
Significant components of the Company's deferred tax assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2, 2025 |
|
February 4, 2024 |
Deferred Income Tax Assets |
|
|
|
|
|
|
|
|
|
State net operating loss carryforward |
|
$ |
286 |
|
|
$ |
342 |
|
Intangible assets |
|
467 |
|
|
465 |
|
Accrued liabilities |
|
4,043 |
|
|
2,879 |
|
Equity-based compensation |
|
3,122 |
|
|
2,219 |
|
Merchandise inventories |
|
4,534 |
|
|
3,848 |
|
|
|
|
|
|
Research and development capitalization |
|
4,183 |
|
|
3,687 |
|
Operating lease liabilities |
|
46,994 |
|
|
45,220 |
|
Total Deferred Income Tax Assets |
|
63,629 |
|
|
58,660 |
|
Deferred Income Tax Liabilities |
|
|
|
|
Operating lease right of use asset |
|
(40,505) |
|
|
(40,393) |
|
Property and equipment |
|
(7,847) |
|
|
(7,464) |
|
Total Deferred Tax Liabilities |
|
(48,352) |
|
|
(47,857) |
|
Net Deferred Income Tax Asset |
|
$ |
15,277 |
|
|
$ |
10,803 |
|
|
Schedule of unrecognized tax benefits |
A reconciliation of beginning and ending amounts of unrecognized tax benefits for fiscal 2025, 2024, and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
Gross unrecognized tax benefit, beginning of period |
|
$ |
452 |
|
|
$ |
— |
|
|
$ |
— |
|
Additions based on tax positions related to the current year |
|
65 |
|
|
177 |
|
|
— |
|
Additions related to tax positions in prior year |
|
— |
|
|
275 |
|
|
— |
|
Settlements related to tax positions in a prior period |
|
— |
|
|
— |
|
|
— |
|
Decreases based on tax positions in a prior period |
|
(142) |
|
|
— |
|
|
— |
|
Gross unrecognized tax benefit, end of period |
|
$ |
375 |
|
|
$ |
452 |
|
|
$ |
— |
|
|