Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Cash Flows (Unaudited)

v3.19.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 04, 2019
Aug. 05, 2018
Cash Flows from Operating Activities    
Net loss $ (13,872,776) $ (12,652,848)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property and equipment 2,147,743 1,350,493
Amortization of intangible assets 123,670 78,336
Amortization of deferred financing fees 36,512 84,661
Net (gain) loss on disposal of property and equipment (166,865) 6,139
Equity based compensation 3,393,099 2,334,104
Deferred rent 88,774 251,643
Changes in operating assets and liabilities:    
Accounts receivable (1,625,830) (1,229,087)
Merchandise inventories (14,502,594) (8,598,437)
Prepaid expenses and other current assets (1,098,234) 268,482
Accounts payable and accrued expenses 1,942,148 3,521,298
Customer deposits 493,128 1,290,383
Net Cash Used in Operating Activities (23,041,225) (13,294,833)
Cash Flows from Investing Activities    
Purchase of property and equipment (4,117,755) (6,033,856)
Payments for patents and trademarks (257,029) (243,249)
Gain on disposal of property and equipment 300,000
Net Cash Used in Investing Activities (4,074,784) (6,277,105)
Cash Flows from Financing Activities    
Proceeds from issuance of shares, net 25,610,000 58,908,552
Taxes paid for net share settlement of equity awards (3,343,218) (7,902)
Proceeds from exercise of warrants 12,000
Principal paydowns on the line of credit, net (31,373) (405)
Payments of deferred financing costs (292,095)
Net Cash Provided by Financing Activities 22,247,409 58,608,150
Net Change in Cash and Cash Equivalents (4,868,600) 39,036,212
Cash and Cash Equivalents - Beginning 49,070,952 9,175,951
Cash and Cash Equivalents - End 44,202,352 48,212,163
Supplemental Cash Flow Disclosures    
Cash paid for interest $ 24,045 $ 38,803