v3.25.1
Balance Sheets - USD ($)
$ in Thousands
Feb. 02, 2025
Feb. 04, 2024
Current Assets    
Cash and cash equivalents $ 83,734 $ 87,036
Trade accounts receivable, net 16,781 13,463
Merchandise inventories, net 124,333 98,440
Prepaid expenses 14,807 11,664
Other current assets 6,942 3,845
Total Current Assets 246,597 214,448
Property and equipment, net 77,990 70,807
Operating lease right-of-use assets 157,750 155,856
Goodwill 144 144
Intangible assets, net 1,586 1,457
Deferred tax asset 15,277 10,803
Other assets 32,906 28,665
Total Assets 532,250 482,180
Current Liabilities    
Accounts payable 51,814 28,821
Accrued expenses 51,986 38,622
Payroll payable 9,501 6,998
Customer deposits 11,250 8,257
Current operating lease liabilities 22,662 17,628
Sales taxes payable 7,897 6,030
Total Current Liabilities 155,110 106,356
Operating lease liabilities, long-term 160,361 157,876
Income tax payable, long-term 424 452
Line of credit 0 0
Total Liabilities 315,895 264,684
Commitments and Contingencies (See Note 7)
Stockholders’ Equity    
Preferred stock $0.00001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of February 2, 2025 and February 4, 2024. 0 0
Common stock $0.00001 par value, 40,000,000 shares authorized, 14,786,934 shares issued and outstanding as of February 2, 2025 and 15,489,364 shares issued and outstanding as of February 4, 2024. 0 0
Additional paid-in capital 190,510 183,095
Accumulated earnings 25,845 34,401
Stockholders’ Equity 216,355 217,496
Total Liabilities and Stockholders’ Equity $ 532,250 $ 482,180

Source