v3.24.3
Condensed Balance Sheets - USD ($)
$ in Thousands
Nov. 03, 2024
Feb. 04, 2024
Current Assets    
Cash and cash equivalents $ 61,691 $ 87,036
Trade accounts receivable, net 16,115 13,463
Merchandise inventories, net 113,445 98,440
Prepaid expenses 16,727 11,664
Other current assets 1,956 3,845
Total Current Assets 209,934 214,448
Property and equipment, net 76,562 70,807
Operating lease right-of-use assets 158,370 155,856
Goodwill 144 144
Intangible assets, net 1,531 1,457
Deferred tax asset 19,119 10,803
Other assets 34,054 28,665
Total Assets 499,714 482,180
Current Liabilities    
Accounts payable 48,665 28,821
Accrued expenses 39,838 38,622
Payroll payable 9,846 6,998
Customer deposits 16,637 8,257
Current operating lease liabilities 21,194 17,628
Sales taxes payable 4,909 6,030
Total Current Liabilities 141,089 106,356
Operating lease liabilities, long-term 161,677 157,876
Income tax payable, long-term 452 452
Line of credit 0 0
Total Liabilities 303,218 264,684
Commitments and Contingencies (see Note 6)
Stockholders’ Equity    
Preferred Stock $0.00001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of November 3, 2024 and February 4, 2024. 0 0
Common Stock $0.00001 par value, 40,000,000 shares authorized, 15,430,783 shares issued and outstanding as of November 3, 2024 and 15,489,364 shares issued and outstanding as of February 4, 2024. 0 0
Additional paid-in capital 189,295 183,095
Accumulated earnings 7,201 34,401
Stockholders' Equity 196,496 217,496
Total Liabilities and Stockholders' Equity $ 499,714 $ 482,180

Source