v3.24.1.u1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Feb. 04, 2024
Jan. 29, 2023
Jan. 30, 2022
Cash Flows from Operating Activities      
Net income $ 23,861 $ 26,488 $ 47,488
Adjustments to reconcile net income to cash provided by (used in) operating activities:      
Depreciation and amortization of property and equipment 12,174 10,454 7,154
Amortization of other intangible assets 429 388 705
Amortization of deferred financing fees 159 164 91
Net loss on disposal of property and equipment 235 45 464
Gain on lease termination (131) 0 0
Impairment of long-lived assets 0 0 554
Equity based compensation 4,216 10,450 5,859
Non-cash lease expense 22,631 19,265 14,953
Deferred income taxes (2,126) 1,044 (9,721)
Gain on recovery of insurance proceeds - lost profit margin 0 0 (632)
Change in operating assets and liabilities:      
Trade accounts receivable (4,360) (555) (4,034)
Merchandise inventories 21,187 (11,135) (56,819)
Prepaid expenses and other current assets (164) 3,087 968
Other assets (6,301) (20,913) (1,047)
Accounts payable and accrued expenses 16,689 (31,338) 38,187
Operating lease liabilities (14,007) (22,263) (18,845)
Customer deposits 1,497 (6,556) 7,323
Other liabilities 452 0 0
Net cash provided by (used in) operating activities 76,441 (21,375) 32,648
Cash Flows from Investing Activities      
Purchase of property and equipment (28,736) (25,242) (14,615)
Payments for patents and trademarks (475) (307) (503)
Net cash used in investing activities (29,211) (25,549) (15,118)
Cash Flows from Financing Activities      
Taxes paid for net share settlement of equity awards (3,675) (1,658) (3,583)
Proceeds from the line of credit 255 0 0
Payments on the line of credit (255) 0 0
Payment of deferred financing costs (52) (277) 0
Proceeds from the exercise of warrants 0 0 104
Net cash used in financing activities (3,727) (1,935) (3,479)
Net change in cash and cash equivalents 43,503 (48,859) 14,051
Cash and cash equivalents - Beginning 43,533 92,392 78,341
Cash and cash equivalents - Ending 87,036 43,533 92,392
Supplemental Cash Flow Data:      
Cash paid for taxes 1,810 10,670 1,121
Cash paid for interest 146 192 95
Non-cash investing activities:      
Asset acquisitions not yet paid for at period end $ 1,576 $ 4,103 $ 1,370

Source