The Lovesac Company Announces First Quarter Fiscal 2021 Financial Results

First Quarter Net Sales Increased 32.8% 
First Quarter Comparable Sales Increased 50.0%

STAMFORD, Conn., June 09, 2020 (GLOBE NEWSWIRE) -- The Lovesac Company (Nasdaq: LOVE) (“Lovesac” or the “Company”) today announced its financial results for the first quarter of fiscal 2021, which ended May 3, 2020.

Shawn Nelson, Chief Executive Officer, stated, “Amid the global dislocation caused by the COVID-19 pandemic, Lovesac’s first quarter results affirm the resilience and compassion of our team, the benefit of our diversified channel mix, and the fundamental appeal of the Lovesac brand.  These positive attributes contributed to the quarter’s strong results with nearly 33% total company sales growth, including a 255% increase in our e-commerce sales. We were also pleased that our operating loss improved by almost $1 million from the prior year period despite our entire fleet of showrooms being closed for half the quarter.”

Mr. Nelson added, “Lovesac’s origins as an ‘e-commerce-first’ platform confers a distinct competitive advantage in this environment.  Our logistical expertise, processes, and cultural underpinnings are evident in our shippable product offering, agile and lean multi-channel operating model, and dynamic digital marketing efforts.  As we move into the re-opening phase, we are taking a thoughtful and measured approach to re-opening showrooms, governed by local regulations and with the health and safety of our employees and customers as our highest priority. The power of our business model, the execution and commitment of our entire team, combined with our strong balance sheet and financial position, will continue to serve us well as we move into this next phase and beyond.”

Key Measures for the First Quarter Ending May 3, 2020:
(Dollars in millions, except per share amounts)

  Quarter Ended
May 3, 2020
Quarter Ended
May 5, 2019
%
Inc (Dec)
Net Sales $54.4 $41.0 32.8%
Gross Profit1 $27.3 $21.0 30.0%
Gross Margin1 50.2% 51.3% (110) bps
Total Operating Expense $35.7 $30.3 17.6%
SG&A
$25.8 $23.9 8.3%
Advertising & Marketing $8.2 $5.4 52.0%
Total SG&A as % of Net Sales 47.5% 58.3% (1080) bps
Advertising & Marketing as % of Net Sales 15.1% 13.2% 190 bps
Basic and Diluted EPS Loss ($0.58) ($0.67) (13.4%)
Net loss ($8.3) ($9.1) (8.3%)
Adjusted EBITDA ($5.7) ($4.7) 22.1%
Cash used in Operations ($0.5) ($8.2) (93.7%)

1 Estimated gross 25% tariff impact for the first quarter of fiscal 2021 to Gross Profit and Gross Margin was $2.4 million and 447 bps, respectively. Estimated gross 10% tariff impact for the first quarter of fiscal 2020 to Gross Profit and Gross Margin was $1.0 million and 248 bps, respectively.

  Percent Increase (Decrease), except showroom count
  Quarter Ended May 3, 2020 Quarter Ended May 5, 2019
Total Comparable Sales (2)(3) 50.0% 43.1%
Comparable Showroom Sales (3) (31.7%) 31.7%
Comparable Internet Sales (3) 258.3% 83.8%
Ending Showroom Count 91 78

2 Total comparable sales include showroom and internet transactions through the point of sale.
3 Comparable sales reflect transactions through the point of sale and not necessarily product that has shipped to the customer.  Product that has shipped to the customer is what is included in Net Sales.  Showrooms were closed as required by local and state laws as a result of the Covid-19 pandemic effective March 18, 2020 through the remainder of the first quarter.

Highlights for the First Quarter Ended May 3, 2020:

  • The net sales increase of 32.8% was driven by an increase in internet sales of 255.4%, an increase of 11.0% in “Other” sales (which includes shop in shops and pop-up shops), partially offset by a decrease in showroom sales of (32.7%) due to the impact of showroom closures related to COVID-19.
     
  • The gross profit increase of 30.0% was primarily due to the increase in net sales, partially offset by the impact of tariffs. The approximately 110 basis point decrease in gross margin versus the prior year period reflects an increase of approximately 300 basis points in distribution and tariff related expenses, partially offset by improvements of approximately 190 basis points in product costs as a result of vendor negotiations associated with tariff mitigation and continued shift of product sourcing from China to Vietnam and Malaysia.
     
  • SG&A expense in the first quarter of fiscal 2021 and first quarter of fiscal 2020 included less than $0.2 million of other non-recurring expenses related to financing and executive recruitment fees, respectively.  SG&A expense as a percent of net sales decreased 1080 basis points primarily due to leverage of employment costs, rent and professional fees as well as a decrease in equity-based compensation, partially offset by increases in selling related expenses.
     
  • Advertising and marketing expense in the first quarter of fiscal 2021 increased approximately 52% over the prior year quarter principally due to increased media and direct-to-consumer program spend which contributed to the first quarter sales increase over the prior year period.
     
  • Operating loss was $8.4 million in the first quarter of fiscal 2021 compared to $9.3 million in the prior year period.  Operating margin improved to (15.4%) of net sales from (22.8%) of net sales in the prior year period.
     
  • Net loss was $8.3 million in the first quarter of fiscal 2021 compared to $9.1 million in the prior year period.

Other Financial Highlights as of May 3, 2020:

  • The cash and cash equivalents balance as of May 3, 2020 was $45.5 million as compared to $35.7 million as of May 5, 2019.  There was no debt outstanding on the Company’s line of credit as of May 3, 2020 and May 5, 2019, respectively. The Company’s availability under the line of credit was $11.4 million as of May 3, 2020 and $12.5 million as of May 5, 2019.
     
  • Total inventory was $33.4 million as of May 3, 2020 as compared to $30.9 million as of May 5, 2019. 

Conference Call Information:
A conference call to discuss the first quarter of fiscal 2021 financial results is scheduled for today, June 9, 2020, at 8:30 am Eastern Time. Investors and analysts interested in participating in the call are invited to dial 877-407-3982 (international callers please dial 201-493-6780) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at investor.lovesac.com.

A recorded replay of the conference call will be available within two hours of the conclusion of the call and can be accessed online at investor.lovesac.com for 90 days.

About The Lovesac Company
Based in Stamford, Connecticut, The Lovesac Company is a direct-to-consumer specialty furniture brand with 91 retail showrooms supporting its ecommerce delivery model. Lovesac’s name comes from its original Durafoam filled beanbags called Sacs. The Company derives a majority of its current sales from its proprietary platform called Sactionals, a washable, changeable, reconfigurable, and FedEx-shippable solution for large upholstered seating. Founder and CEO, Shawn Nelson’s, “Designed for Life” philosophy emphasizes sustainable products that are built to last a lifetime and designed to evolve with the customer’s needs, providing long-term utility and ultimately reducing the amount of furniture discarded into landfills.

Non-GAAP Information
This press release includes the following financial measures defined as non-GAAP financial measures by the Securities and Exchange Commission (the “SEC”): Adjusted Net Loss and Adjusted EBITDA. We define Adjusted EBITDA as net loss less interest income, plus income tax expense, depreciation and amortization, management fees, deferred rent, equity-based compensation, net (gain) or loss on the disposal of property and equipment, one-time IPO-related expenses, and fees associated with fundraising and reorganizing activities. The Company has reconciled these non-GAAP financial measures with the most directly comparable GAAP financial measures hereunder. The Company believes that these non-GAAP financial measures not only provide its management with comparable financial data for internal financial analysis but also provide meaningful supplemental information to investors. Specifically, these non-GAAP financial measures allow investors to better understand the performance of the Company’s business and facilitate a more meaningful comparison of its actual results on a period-over-period basis. The Company has provided this information as a means to evaluate the results of its ongoing operations. Other companies in the Company’s industry may calculate these items differently than the Company does. Each of these measures is not a measure of performance under GAAP and should not be considered as a substitute for the most directly comparable financial measures prepared in accordance with GAAP, such as net income/loss. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under GAAP.

Cautionary Statement Concerning Forward Looking Statements
Certain statements either contained in or incorporated by reference into this communication, other than purely historical information, including estimates, projections and statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are often, but not always, made through the use of words or phrases such as “may,” “believe,” “anticipate,” “could,” “should,” “intend,” “plan,” “will,” “aim(s),” “can,” “would,” “expect(s),” “estimate(s),” “project(s),” “forecast(s)”, “positioned,” “approximately,” “potential,” “goal,” “pro forma,” “strategy,” “outlook” and similar expressions. All statements, other than statements of historical facts, included in or incorporated by reference into this press release regarding strategy, future operations, future financial position, future revenue, projected expenses, prospects, plans and objectives of management are forward-looking statements. These statements are based on management’s current expectations and/or beliefs and assumptions that management considers reasonable, which assumptions may or may not prove correct. We may not actually achieve the plans, carry out the intentions or meet the expectations disclosed in the forward-looking statements and you should not place undue reliance on these forward-looking statements. Actual results and performance could differ materially from those projected in the forward-looking statements as a result of many factors. The preliminary financial results included in this press release represent the most current information available to management. The Company’s actual results when disclosed on the Company’s first quarter fiscal year 2021 earnings conference call may differ from these preliminary results as a result of the completion of the Company’s financial closing procedures; final adjustments; completion of the audit by the Company’s independent registered accounting firm; and other developments that may arise between now and the disclosure of the final results. Among the key factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are the effect and consequences of the novel coronavirus public health crisis on matters including U.S. and local economies, our business operations and continuity, our ability to re-open showrooms and those showrooms to remain open, the health and productivity of our associates, the ability of third-party providers to continue uninterrupted service, the timing of openings of new showrooms that further shift expected growth to later periods, risks related to tariffs, the countermeasures and mitigation steps that we adopt in response to tariffs and other similar issues, as well as those risks  and uncertainties disclosed under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent Form 10-K and Form 10-Q filed with the Securities and Exchange Commission, and similar disclosures in subsequent reports filed with the SEC, which are available on our investor relations website at investor.lovesac.com and on the SEC website at www.sec.gov. Any forward-looking statement made by us in this press release speaks only as of the date on which we make it. We disclaim any intent or obligation to update these forward-looking statements to reflect events or circumstances that exist after the date on which they were made.

Investor Relations Contact:
Rachel Schacter, ICR
(203) 682-8200
InvestorRelations@lovesac.com

THE LOVESAC COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
       
  As of
  May 3, 2020   February 2, 2020
Assets (unaudited)    
       
Current Assets      
Cash and cash equivalents $ 45,478,559     $ 48,538,827  
Trade accounts receivable   7,076,590       7,188,925  
Merchandise inventories   33,419,165       36,399,862  
Prepaid expenses and other current assets   5,901,175       8,050,122  
       
Total Current Assets   91,875,489       100,177,736  
       
Property and Equipment, Net   24,429,058       23,844,261  
       
Other Assets      
Goodwill   143,562       143,562  
Intangible assets, net   1,479,346       1,352,161  
Deferred financing costs, net   158,673       146,047  
       
Total Other Assets   1,781,581       1,641,770  
       
Total Assets $ 118,086,128     $ 125,663,767  
       
Liabilities and Stockholders’ Equity      
Current Liabilities      
Accounts payable $ 17,396,215     $ 19,887,611  
Accrued expenses   6,915,766       8,567,580  
Payroll payable   2,085,322       887,415  
Customer deposits   4,738,974       1,653,597  
Sales taxes payable   1,145,967       1,404,792  
Total Current Liabilities   32,282,244       32,400,995  
       
Deferred rent   3,248,543       3,108,245  
       
Total Liabilities   35,530,787       35,509,240  
       
Stockholders’ Equity      
Preferred Stock $.00001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of May 3, 2020 and February 2, 2020.   -       -  
Common Stock $.00001 par value, 40,000,000 shares authorized, 14,508,387 shares issued and outstanding as of May 3, 2020 and 14,472,611 shares issued and outstanding as of February 2, 2020.   145       145  
Additional paid-in capital   169,065,775       168,317,210  
Accumulated deficit   (86,510,579 )     (78,162,828 )
       
Stockholders’ Equity   82,555,341       90,154,527  
       
Total Liabilities and Stockholders’ Equity $ 118,086,128     $ 125,663,767  
       


THE LOVESAC COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
  Thirteen weeks ended
  May 3,   May 5,
  2020
2019
       
Net sales $ 54,372,407     $ 40,958,363  
Cost of merchandise sold   27,088,838       19,965,868  
Gross profit   27,283,569       20,992,495  
Operating expenses      
Selling, general and administration expenses   25,831,402       23,861,612  
Advertising and marketing   8,195,585       5,389,330  
Depreciation and amortization   1,635,660       1,065,617  
Total operating expenses   35,662,647       30,316,559  
       
Operating loss   (8,379,078 )     (9,324,064 )
Interest income, net   56,356       234,563  
Net loss before taxes   (8,322,722 )     (9,089,501 )
Provision for income taxes   (25,029 )     (12,276 )
Net loss $ (8,347,751 )   $ (9,101,777 )
       
Net loss per common share:      
Basic and diluted $ (0.58 )   $ (0.67 )
       
Weighted average number of common shares outstanding:      
Basic and diluted   14,480,081       13,669,944  
       


THE LOVESAC COMPANY
BASIC AND DILUTED NET LOSS PER COMMON SHARE
(unaudited)
  Thirteen weeks ended
  May 3, 2020   May 5, 2019
Numerator:      
Net loss – Basic and diluted $ (8,347,751 )   $ (9,101,777 )
Preferred dividends and deemed dividends   -       -  
Net loss attributable to common shares   (8,347,751 )     (9,101,777 )
Denominator:      
Weighted average number of common shares for basic and diluted net loss per share   14,480,081       13,669,944  
Basic and diluted net loss per common share $ (0.58 )   $ (0.67 )
       


THE LOVESAC COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
  Thirteen weeks ended
       
  May 3, 2020 May 5, 2019
       
Cash Flows from Operating Activities      
Net loss $ (8,347,751 )   $ (9,101,777 )
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization of property and equipment   1,557,289       1,016,035  
Amortization of other intangible assets   78,371       49,583  
Amortization of deferred financing fees   19,726       12,171  
Net loss on disposal of property and equipment   -       46,857  
Equity based compensation   898,077       3,222,563  
Deferred rent   140,298       11,772  
Changes in operating assets and liabilities:      
Trade accounts receivable   112,335       (1,043,903 )
Merchandise inventories   2,980,698       (4,762,440 )
Prepaid expenses and other current assets   2,166,595       (409,621 )
Accounts payable and accrued expenses   (3,204,128 )     2,527,119  
Customer deposits   3,085,377       271,536  
Net Cash Used in Operating Activities   (513,114 )     (8,160,105 )
Cash Flows from Investing Activities      
Purchase of property and equipment   (2,142,086 )     (1,930,145 )
Payments for patents and trademarks   (205,556 )     (77,448 )
Net Cash Used in Investing Activities   (2,347,642 )     (2,007,593 )
Cash Flows from Financing Activities      
Taxes paid for net share settlement of equity awards   (149,512 )     (3,164,132 )
Proceeds from the issuance of warrants, net   -       4,000  
Paydowns of line of credit   -       (31,373 )
Payments of deferred financing costs   (50,000 )     -  
Net Cash Used in by Financing Activities   (199,512 )     (3,191,505 )
Net Change in Cash and Cash Equivalents   (3,060,268 )     (13,359,203 )
Cash and Cash Equivalents - Beginning   48,538,827       49,070,952  
Cash and Cash Equivalents - Ending $ 45,478,559     $ 35,711,749  
Supplemental Cash Flow Disclosures      
Cash paid for taxes $
25,029     $
12,276  
Cash paid for interest $ 16,816     $ 8,392  
       


  THE LOVESAC COMPANY
  RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
  (unaudited)
    Thirteen weeks ended
  (dollars in thousands)  May 3,   May 5,
    2020
2019
  Net loss $ (8,348 )   $ (9,102 )
  Interest income, net   (56 )     (235 )
  Taxes   25       12  
  Depreciation and amortization   1,636       1,066  
  EBITDA   (6,743 )     (8,259 )
  Management fees (a)   125       164  
  Deferred Rent (b)   (8 )     12  
  Equity-based compensation (c)   898       3,223  
  Loss on disposal of property and equipment (d)   -       47  
  Other non-recurring expenses (e)   36       150  
  Adjusted EBITDA $ (5,692 )   $ (4,663 )
         
         
         
         
(a) Represents management fees and expenses charged by our equity sponsors.
(b) Represents the difference between rent expense recorded and the amount paid by the Company. In accordance with generally accepted accounting principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of the lease terms.
(c) Represents expenses associated with stock options and restricted stock units granted to our associates and board of directors.
(d)  Represents the loss on disposal of fixed assets.
(e)  Other non-recurring expenses in the thirteen weeks ended May 3, 2020 are made up of $36 in professional and legal fees related to financing initiatives. Other expenses in the thirteen weeks ended May 5, 2019 are made up of $150 in recruitment fees to build executive management team and Board of Directors.

Source: The Lovesac Company